The seven-line TCO, weighed properly
Purchase net of grants · energy by tariff mix · CO₂ tolls · maintenance · insurance · residual value · infrastructure — for diesel, depot-charging and battery-swap scenarios. Country presets (12 countries) fill verified 2026-08-24 parameters; every number is editable. Break-even, year-by-year cashflow and sensitivity included. PDF report export after a short registration.
1 · Operation profile
2 · Vehicles
3 · Costs, energy & residuals
Diesel · 5-yr TCO
Electric (depot charging) · 5-yr TCO
Electric (battery-swap BaaS) · 5-yr TCO
Cumulative cost per truck (€, by year)
Sensitivity — which levers move your result most
Model v2.0: purchase net of grants + energy (tariff mix, winter uplift) + CO₂ tolls + maintenance + insurance + financing + infrastructure net of infra grants − residual. Driver cost excluded (identical across scenarios). Swap scenario = body ex-battery + per-km BaaS fee. Country presets (12 countries) verified 2026-08-24: energy Eurostat nrg_pc_205 (2025-S2) + EC Weekly Oil Bulletin (2026-08-17); “est.” = estimate, verify before quoting. WattTonne assessments are never for sale.